AN INSURANCE ECONOMETRIC ASSETS VALUATION MODEL, FOR
THE
Dr.
Costas Kyritsis Prof.
Petros Kiochos
Software laboratory Department
ofStatistics
Summary
In
this paper we describe an econometric asset valuation model for the National
Technical University of Athens. It was created in order to insure the buildings
and scientific equipment .We make use of statistics and stochastic differential
equations (geometric Brownian motion). It is described through tables the
structure of the study , the buildings and the evolution of the assets of the
Institution during the last twenty years, taking also into account the average
rate of change of the value of money due to inflation and bank rates changes .
Key words: Insurance,
Econometrics, Finance, Stochastic Differential Equations.
Introduction
In 1995
the administration of National Technical Univesity decided to carry out a study
concerning the description of the Buildings and Equipment. The goal was to
insure the University fortune which is in Patission and Zografou. The study
would serve as a reference with which the Insurance Companies could
give their offers.The study was undertaken by the first of the authors and was
completed during September 1996.
1. Valuation
of the assets through a sample.
If the
University were keeping 3rd category accounting books (accumulative accounting)
the task would be easy. We would have only to read the lasts year’s
accumulative value of the Universities Assets. But the accounting, which is
kept, is only incremental (Expenses only) and going back in time is only in
paper and extremely voluminous.
Therefore we had to make use
of Statistics and Econometrics for a fair
estimation of the assets of the University. The sources of the data were:
a) The
Technical Services of NTUA for the Buildings their area and diagrams of them
b) The
accounting department of NTUA that keeps track of any new item that is
purchased.
c) The
secretaries of the Departments and Laboratories.
d) The
directors of the Laboratories and Departments
e) Direct
inspection of the places, buildings and Equipment .
The data are from a sample
of Departments and Laboratories of a size of 6.69% only.
We should mention that the Assets of NTUA as a not for profit Organization is only Equities and does not Include
Liabilities. Therefore there are not cashflows to any investors or
discrimination between the Valuation of Assets or valuation of Equities .
As the valuation is for insurance the value of interest is not the
depreciated or purchase value of the assets at the present but rather their replacement value at the present.
From the incremental accounting that is kept it was possible to extract
the new investment in every year from 1973 to 1993 for this sample of 6.69% of
Laboratories and Departments .It was used the assumption (after discussion with
the accounting department) that, in the average, for a time interval of 20
years the equipment and furniture are completely depreciated and result to a
zero value. In other words that the average
asset life of an item is 20 years. Thus by adding up the new investment of
every year for 20 years we could have a coarse estimation of the total
accumulated value.
In addition as only the replacement value is of interest, instead of
using deprecations rates, we would have to use the real time-changing value of money for 20 years (average rates of banks after tax minus
inflation rate) in order to adjust the replacement values to final value of the
last year.
The study among other data included the next items:
Each
Building had its dossier. Each dossier contained
a) A
report for the placement of the Building in the general area.
b)
Indicative photos of the building outside and inside
c) An
indicative diagram of the building
d)
Data for the date hat was built ,its area etc. Number of rooms ,purpose ,use
,area, material of construction
e)
Description of the means to protect the building from fire ,water, earthquakes
,thieves etc.
f)
Table with the equipment proposed for insurance.
g)
General comments
A
control panel for all the buildings that contained.
a) a
list of all buildings
b) A
list with all the means of protection.
c) An organization
plan of the University and its departments with useful information.
The
estimation of the replacement value of the buildings is much easier because
there is not new investment on them as fixed assets and the only change is the
depreciation .In this paper we describe mainly the econometric model that was
used to estimate the replacement value of the Equipment and furniture.
In the next table is estimated the area of each building.
|
BUILDINGS ZOGRAFOU |
NOT NET AREA IN M2 |
|
1.
SOLID STATE |
12,650. |
|
2.PHYSICS |
5.200,00 |
|
4.
SOUND TECHNICS |
921 |
|
5.HYDRAYLIC
(OLD) |
5.886, |
|
9.
PORTS |
5.975,00 |
|
14.ADMINISTRATION |
8.500,00 |
|
7.NAVAL-HYDRODYNAMICS |
7.220,00 |
|
11.EARTHQAKES
TECHNOLOGY |
1.507,00 |
|
15.MINING |
21.250,00 |
|
8.GENERAL
DEPT. |
13.920,00 |
|
12.CHEMICAL
ENGINEERING |
30.500,00 |
|
3.TOPOGRAPHY |
9.173,00 |
|
6.STUDENTS |
|
|
10.COMPUTER |
3.850,00 |
|
13.RESTAURANT |
1.510,00 |
|
16.TURBO
MACHINES |
180 |
|
17.TECHNOLOGY
|
180 |
|
TOTAL |
128.422,00 |
PATISSION BUILDING
|
|
|
1.CIVIL
ENGINEERING (GINI) |
4.128,00 |
|
2.ARCHITECTURE
(AVEROF) |
4.128,00 |
|
3.MECHANICAL
ENGINEERING (NEW BUILDINGS) |
23.500,00 |
|
4.LABORATORY
OF PAINTING |
410 |
|
5.OLD
ADMINISTRATION |
2.600,00 |
|
TOTAL |
34.766,00 |
|
|
|
|
GENERAL
TOTAL M2 |
163.188,00 |
2. The investment sequence from 1973 to 1993.
We adjust for the real time-changing value of money for 20
years (average rates of banks after tax
minus inflation rate) with the recursive formula yn+1= rn yn + xn+1, where rn = in- fn . In is the average bank
rate after taxes (or the rate of central
bank) at the year n and fn is
the inflation rate at the year n. In this way we get a sequence of data yn which is the accumulated investment
till the year n .
The data , together with the rates of change of the
value of money and the inflation rates are presented in the following tables.
|
Year |
% rate of deposit |
After taxes |
Inflation rate |
Real
rate not including tax
|
Real rate including tax |
|
1974. |
9,00. |
9,00. |
26,90. |
(-)17,90. |
(-)17,90. |
|
1976. |
7,00. |
7,00. |
13,30. |
(-)6,30. |
(-)6,30. |
|
1980. |
13,50. |
13,50. |
24,90. |
(-)11,40. |
(-)11,40. |
|
1981. |
13,50. |
13,50. |
24,50. |
(-)11,00. |
(-)11,00. |
|
1982. |
13,50. |
13,50. |
21,00. |
(-)7,50. |
(-)7,50. |
|
1983. |
13,50. |
13,50. |
20,20. |
(-)6,70. |
(-)6,70. |
|
1984. |
15,00. |
15,00. |
18,50. |
(-)3,50. |
(-)3,50. |
|
1985. |
15,00. |
15,00. |
19,30. |
(-)4,30. |
(-)4,30. |
|
1986. |
15,00. |
15,00. |
23,00. |
(-)8,00. |
(-)8,00. |
|
1987. |
15,00. |
15,00. |
16,40. |
(-)1,40. |
(-)1,40. |
|
1988. |
15,00. |
15,00. |
13,50. |
(+)1,50. |
(+)1,50. |
|
1989. |
15,00.* |
15,00. |
13,70. |
(+)1,30. |
(+)1,30. |
|
1990. |
18,00.* |
18,00. |
20,40. |
(-)2,40. |
(-)2,40. |
|
1991.*** |
18,00.* |
15,00. |
19,50. |
(-)1,50. |
(-)3,60. |
|
1992.*** |
18,00.* |
15,30. |
15,80. |
(+)2,20. |
(-)0,50. |
|
1993.*** |
17,70.*,** |
15,00. |
14,40. |
(+)3,30. |
(+)0,60. |
|
1994.*** |
16,73.*.** |
14,20. |
10,80. |
(+)5,93. |
(+)3,42. |
|
1995. |
13,40. |
11,39. |
8,10. |
|
(+)3.29. |
|
1996. |
11,80. |
|
|
|
|
1) * From 6/6/1989 the rate is free and determined from the banks.
2) ** From 8/3/1993 , the minimum bank
rates does not exist.
3) *** From 1/1/1991 there is tax 10%.
|
Year |
money time-value real rate |
New investment in 6.69% of NTUA |
New investment xn in all NTUA |
Money time value adjusted accumulated total
investment yn |
|
|
1973 |
82.1% |
3,114,879 |
46,571,529 |
|
||
|
1974 |
82.1% |
3,583,427 |
53,576,937 |
91,812,162 |
||
|
1975 |
93.7% |
4,911,947 |
73,440,054 |
148,817,839 |
||
|
1976 |
93.7% |
5,322,863 |
79,583,788, |
219,026,103 |
||
|
1977 |
93.7% |
5,612,321 |
83,911,565 |
289,139,902 |
||
|
1978 |
93.7% |
9,262,475 |
138,486,158 |
409,409,423 |
||
|
1979 |
93.7% |
4,128,340 |
61,724,101 |
445,340,731 |
||
|
1980 |
88.6% |
5,575,558 |
83,361,910 |
500,646,175 |
||
|
1981 |
89% |
16,333,439 |
244,206,351 |
687,778,862 |
||
|
1982 |
92.5% |
10,750,790 |
160,738,421 |
772,861,608 |
||
|
1983 |
93.3% |
8,522,440 |
127,421,664 |
842,318,651 |
||
|
1984 |
96.4% |
12,479,452 |
186,584,187 |
972,467,489 |
||
|
1985 |
95.7% |
10,009,381 |
149,653,383 |
1,087,112,042 |
||
|
1986 |
92% |
2,017,565,428+18,565,428 |
2,017,565,428+ 260,012,089 |
3,317,943,741 |
||
|
1987 |
98.6% |
15,765,176 |
235,571,007 |
3,288,079,249 |
||
|
1988 |
101.6% |
30,124,821 |
450,405,614 |
3,477,617,147 |
||
|
1989 |
101.3% |
70,141,652 |
1,048,709,762 |
3,983,664,635 |
||
|
1990 |
97.6% |
65,025,568 |
972,217,590 |
5,084,161,737 |
||
|
1991 |
96.4% |
35,205,014 |
526,361,167 |
5,934,359,445 |
||
|
1992 |
99.5% |
68,026,548 |
1,017,086,181 |
6,247,083,672 |
||
|
1993 |
100.6% |
47,502,135 |
710,219,266 |
7,232,934,435 |
||
|
1994 |
|
|
|
7,938,551,308 |
||
We
notice the significant increase of investment in 1986 with the system to
measure the Earthquakes that costs almost 2 mega drachmas.

3. The
Equipment and furniture modeled by the geometric Brownian motion with a (bilinear) stochastic differential
equation.
The data year per year are discrete as the accounting is complete at a
year base. Posterior data are of course deterministic. But either as future
data or as uncertain past data it can be considered as sampling sequence from
a time series or as discrete sampling of
a continuous time stochastic process ,described by a stochastic differential
equation .
Continuous time models have often simpler symbolic computation .In
addition sometimes the exact discrete time maximum likelihood or least squares
estimators of the parameters are intractable while the discrete approximation
of continuous time maximum likelihood estimators are feasible. For this reason
we chose a continuos time non-linear model. It is also a good opportunity to
make explicit how the somehow advanced research on stochastic differential
equations can be combined with very real, elementary and practical
applications.
The
model for the accumulated total investment that we chose is the (bilinear) geometric
Brownian motion, described by the stochastic differential equation
,
Where
Bt is a Brownian motion and
r, s are constants.
For the definition of the stochastic differential equations and the geometric Brownian
motion see Oksental B. (1995), p121
Chpt. V p 60 ,exerc.7.9 ,p 121,example 5.1 p 60.
Some
of the properties of this stochastic process are the following:
a) If
r<(1/2)s2, then Xt
converges to 0 as t goes to infinite, almost surely (with probability
equal to one).
The
probability p to ever reach the value X
starting from x0 <X is
P=(x0/X)a where a=1-(2r)/ s 2
b)If
r>(1/2) s2 then Xt converges to as t goes to infinite almost surely.
The average
time T that it takes to reach, for the first time X starting from x0 is
T =
log(X/ x0)/(r-(1/2) s2)
c) The
logarithm of this process X/x0 is
an ordinary Brownian motion with drift:
log(X/x0)
= (r-(1/2) s2)t + s dBt
.
![]()
The
solution of this stochastic differential equation is given by the formula
![]()
The
choice of the geometric Brownian motion is not the only model that give
adequate results. We could as well have chosen the logistic stochastic
differential equation, which is also non-linear (the stochastic Verhulst
equation) or the Shiga equation. For applications, details and a discrete
approximation to the continuous maximum likelihood estimator of them see P.E.Kloeden et al (1997) Chapter 6, E.pp
234-236 .
4. growth rate Estimation of the accumulated
investment.
For
the growth model of geometric Brownian motion we can have a least squares
estimation of the parameters r and s. We simply
take the logarithm of the regression curve of the process. It becomes an
ordinary least squares line estimation .
LogE[X]=rt
+ logE[x0]
The
slope r of the regression line is estimated
to be 0.219731823 while the intersection to the time axes is
estimated to be 0.108481138. The
correlation coefficient is 98.5% so
it is quite a good fit . The sample variance is 1.912212413
. So a 95% confidence interval for the s is
S2(18)/x2a/2 s2 S2(18)/x21-(a/2)
or 1.444808874
s 2.827783036,
if we take it approximately 2.13. If we want a percentage rate of growth in a the year then log(1+ρ)= r or
ρ=exp(r)-1 =24.57%. We remark
nevertheless that this year rate of growth includes both the depreciation rate
of the durable and the new investment growth rate.
We
should not confuse the regression curve with an actual path of this stochastic
process. The regression curve can be interpreted as the potential of growth or a best fit smoothing.
A simpler estimate of the rate
of growth can be carried by
interpolating the curve
log(X/ x0)=(r-(1/2) s2)t +σ dBt .
with
initial value 0.091812162 and final value
7.938551308. This gives r=22.28% ,thus ρ=24.95%.
περιληψη
Αυτή η
εργασία είναι σύνοψη μιάς οικονομετρικής μελέτης για την
αξιολόγηση της περιουσίας το Εθνικού Μετσόβιου Πολυτεχνείου. Στόχος ήταν η
ασφάλιση των κτιρίων και του επιστημονικού εξοπλισμού. Καθώς τα λογιστικά
αρχεία δεν ήταν αρκούντως χρήσιμα πέρα
απο μιά πενταετία, έπρεπε να ανατρέξουμε στην στατιστική και την
οικονομετρία. Ετσι είχαμε την ευκαιρία να εφαρμόσουμε στοχαστικές διαφορικές
εξισώσεις και την γεωμετρική κίνηση Brown. Τα μοντέλα αυτά έχουν ήδη εφαρμοστεί στην ασφάλιση με
επιτυχία
Bibliography
Oksendal
B.(1995) Stochastic Differential Equations
Springer
Clarke
R.G., Wilson B.D., Daines R.H., Nadault S.D. (1998) Strategic Financial
Management
IRWIN
Howell
Tong (1990) Non-linear Time Series Clarenton
Press Oxford
Kiochos P.(1991) Techniques of Actuarial Studies (In Greek) Contemporary
Publications Athens
Kiochos
P.(1996) Actuarial mathematics Interbooks,Athens
Kiochos
P.(1996) Methodology of Actuarial Studies
Interbooks.Athens
Kiochos P.(1997) Methodology of the
research Stamoulis P.Athens
Kloeden
P.E.,.Platen E, Scurz H. (1997) Numerical Solutions of SDE Through Computer
Experiments Springer .
Malliaris
A.G., Brock W.A.(1982) Stochastic
Methods in Economics and Finance North-Holland.
Malinvaud
E.(1970) Statistical Methods of Econometrics
North-Holland
Meigs
R.F.,.Meigs W.F (1993) Accounting McGraw-Hill